| Closing Date | 2021/12/31 | 2022/12/31 | 2023/12/31 | 2024/12/31 |
Trend
|
| Total Assets | 4,608,990 | 4,867,017 | 5,473,084 | 5,841,722 | |
| Current Assets | 3,226,735 | 3,373,877 | 3,740,286 | 4,154,376 | |
| Monetary Capital | 1,245,040 | 1,369,850 | 1,549,731 | 1,704,130 | |
| Trading Financial Assets | 3,025 | 1 | - | 102 | |
| Inventory | 564,623 | 543,827 | 510,734 | 571,934 | |
| Accounts Receivable | 1,120,437 | 1,068,507 | 1,355,328 | 1,473,639 | |
| Other Receivable | 14,684 | 17,789 | 22,605 | - | |
| Net Fixed Assets | 857,108 | 882,020 | 995,691 | 1,069,569 | |
| Financial Assets Available for Sale | - | - | - | - | |
| Intangible Assets | 106,095 | 100,218 | 101,349 | 109,845 | |
| Accounts Payable | 517,806 | 460,733 | 572,749 | 664,828 | |
| Current Liability | 1,514,660 | 1,627,407 | 1,766,165 | 1,958,848 | |
| Long-term Liability | 286,612 | 109,363 | 244,235 | 291,930 | |
| Total Liability | 1,801,272 | 1,736,770 | 2,010,400 | 2,250,778 | |
| Owner Equity | 2,727,262 | 2,999,682 | 3,315,907 | 3,508,830 | |
| Capital Reserves | 1,156,551 | 1,125,841 | 1,132,569 | 1,143,432 | |
| Unit | 10K | 10K | 10K | 10K | |